๐Ÿ“ข New Earnings In! ๐Ÿ”

FNKO (2025 - Q2)

Release Date: Aug 07, 2025

...

Stock Data provided by Financial Modeling Prep

Current Financial Performance

Funko Q2 2025 Financial Highlights

$193.5 million
Net Sales
$26.7 million
Adjusted Net Loss
-$0.48
Adjusted EPS
32.1%
Gross Margin

Period Comparison Analysis

Net Sales

$193.5 million
Current
Previous:$247.7 million
21.9% YoY

Gross Margin

32.1%
Current
Previous:42%
23.6% YoY

Adjusted EBITDA

-$16.5 million
Current
Previous:$27.9 million
40.9% YoY

Adjusted Net Income

-$26.7 million
Current
Previous:$5.6 million
376.8% YoY

Cash & Cash Equivalents

$49.2 million
Current
Previous:$41.6 million
18.3% YoY

Total Debt

$256.6 million
Current
Previous:$223.9 million
14.6% YoY

Total Company Liquidity

$54.2 million
Current
Previous:$101.6 million
46.7% YoY

Net Sales

$193.5 million
Current
Previous:$190.7 million
1.5% QoQ

Gross Margin

32.1%
Current
Previous:40.3%
20.3% QoQ

Cash & Cash Equivalents

$49.2 million
Current
Previous:$25.9 million
90% QoQ

Total Debt

$256.6 million
Current
Previous:$202.2 million
26.9% QoQ

Total Company Liquidity

$54.2 million
Current
Previous:$90.9 million
40.4% QoQ

Financial Guidance & Outlook

2H 2025 Net Sales Outlook

Down high single digits vs 2H 2024

2H 2025 Adjusted EBITDA Margin

Mid- to high single digits

Q4 2025 Performance

Ramps up over Q3

Tariff Cost Estimate 2025

$40 million

Surprises

22% Decline in Net Sales

$193.5 million

Total net sales were $193.5 million, a 22% decline compared with last year's second quarter primarily due to tariff-related sales disruptions.

Adjusted Net Loss of $26.7 million

$26.7 million loss

Adjusted net loss was $26.7 million or $0.48 per share compared to adjusted net income of $5.6 million in the prior year quarter.

Negative Adjusted EBITDA of $16.5 million

-$16.5 million

Negative adjusted EBITDA was $16.5 million compared to adjusted EBITDA of $27.9 million in the prior year quarter.

Tariff Cost Estimate Reduced to $40 million

$40 million

We now estimate the incremental duties and tariff costs in 2025 to be approximately $40 million compared to our earlier estimate of $45 million.

Q2 POS Sales Comped Up 3%

3% increase

In Q2, POS sales comped up 3% over Q2 of last year, indicating resilience in consumer demand.

Impact Quotes

We believe we now have a relatively robust plan for the back half of the year that will result in improved financial performance compared with the first half.

We now estimate the incremental duties and tariff costs in 2025 to be approximately $40 million compared to our earlier estimate of $45 million.

Funko's Board and I believe that Funko's best chapters are still ahead. We're committed to profitable growth, operational discipline and above all, delivering for our fans in ways that only Funko can.

We've implemented our price adjustments and have a pretty good visibility on our Q3 order book right now, and things are looking good in terms of normal shipping patterns and seasonality of the business.

The waivers to financial covenants provide the company with additional flexibility during this dynamic period.

We have engaged Moelis & Company LLC to advise the company on the refinancing process as well as to evaluate other financial and strategic options.

Notable Topics Discussed

  • Funko's Q2 net sales declined 22% year-over-year to $193.5 million, primarily due to disruptions caused by U.S. tariff policies.
  • Tariff-related sales disruptions included a pause of orders from China by direct import customers, affecting revenue and sales flow.
  • Gross profit was $62 million with a gross margin of 32.1%, down from 42% in Q2 of last year, with a 350 basis point margin impact from reduced discounting but offset by tariff-related costs.
  • Tariffs tripled on imports, leading to a shortfall in guaranteed royalties and inventory reserves, significantly impacting profitability.
  • Funko estimates the incremental duties and tariffs in 2025 to be approximately $40 million, revised downward from an earlier estimate of $45 million.
  • The company has implemented a tariff mitigation plan including price increases, shifting production out of China to Vietnam and other countries, and reducing SG&A expenses.
  • Funko accelerated its shift in production out of China to other sourcing countries like Vietnam as part of its tariff mitigation strategy.
  • The company has resumed shipping orders to direct import customers in June after halting in April and May due to tariff uncertainties.
  • Management indicated that most of the paused orders in Q2 have been resumed or moved into early Q3, with normal shipping patterns expected barring new tariff announcements.
  • This strategic shift aims to reduce exposure to tariffs and improve supply chain resilience amid ongoing trade policy uncertainties.
  • Funko's debt becomes due in September 2026, prompting active efforts to refinance the debt.
  • The company engaged Moelis & Company LLC to advise on refinancing and evaluate other financial and strategic options.
  • Funko filed a Form S-3 shelf registration and an ATM prospectus to raise up to $40 million through equity issuance, providing liquidity flexibility.
  • An amendment to existing credit facilities includes waivers for leverage and fixed charge coverage ratios for Q2 and Q3 2025, offering additional covenant flexibility.
  • Funko reduced SG&A expenses to $82.3 million in Q2 from $77.9 million last year, despite disruptions, including a nonrecurring benefit of $1.5 million last year.
  • The company implemented cost-cutting measures such as workforce reduction of approximately 20% to mitigate financial impact.
  • Management highlighted ongoing efforts to improve operational discipline and reduce costs to offset tariff and trade-related headwinds.
  • International sales, representing over one-third of total sales, continued to gain momentum with 18% POS sales growth in H1 2025 and 28% in Q2.
  • Management expressed confidence in the international business, citing positive trends and growth in key categories like Bitty Pop! and sports products.
  • Funko plans to launch Pop! Yourself in Europe in time for the holiday season, aiming to capitalize on international growth opportunities.
  • Funko implemented price increases starting July 1, with early data showing no negative impact on e-commerce unit volumes.
  • Management reported continued strong sell-through on new higher-priced items and no meaningful dip in POS unit volumes from larger wholesale customers.
  • The company is monitoring real-time data to assess the impact, noting some noise in July data due to ongoing price adjustments and sales mix.
  • Interim CEO Mike Lunsford emphasized efforts to accelerate organic growth initiatives and improve profitability in H2 2025.
  • The company is actively searching for a permanent CEO, with a focus on external candidates, aiming to appoint by the end of the quarter.
  • Management highlighted progress on strategic and financial options, including debt refinancing and operational improvements, as part of their growth plan.
  • Uncertainty around global tariff policies and macroeconomic conditions complicates the company's ability to provide precise full-year guidance.
  • Funko expects H2 2025 sales to decline high single digits compared to H2 2024, with margins in the mid- to high single digits.
  • Management remains cautiously optimistic about recovery, citing resumed shipping, price increases, and international growth as key factors supporting an improved second half.
  • Despite market headwinds, Funko remains committed to delivering unique experiences and products to its fans.
  • Management expressed confidence that Funko's best chapters are still ahead, emphasizing operational discipline and profitable growth.
  • The company's focus on innovative product launches and international expansion aims to strengthen brand loyalty and market position.

Key Insights:

  • Adjusted EBITDA margin for the second half is expected to be in the mid- to high single digits, with Q4 improving over Q3.
  • Debt refinancing efforts are underway with engagement of Moelis & Company and an ATM equity offering filed to bolster liquidity.
  • International business showed strong momentum with 18% POS sales growth in H1 and 28% growth in Q2.
  • Resumption of shipments to direct import customers and full implementation of price increases are expected to support improved performance.
  • Second half 2025 net sales are expected to decline by high single digits compared to the second half of 2024.
  • The company expects to fully offset incremental tariff costs estimated now at $40 million for 2025, down from prior $45 million estimate.
  • Accelerated shift of production out of China to Vietnam and other sourcing countries to mitigate tariff impact.
  • Filed a Form S-3 shelf registration and ATM equity offering to provide financial flexibility.
  • Implemented a workforce reduction of approximately 20% to cut costs amid tariff disruptions.
  • Launched new product lines such as Bitty Pop! and sports products showing good growth in Q2.
  • On track to launch Pop! Yourself in Europe for the upcoming holiday season.
  • Price increases implemented in the U.S. market starting July 1, with no negative impact on e-commerce unit volumes observed so far.
  • Debt covenant waivers were secured to provide additional flexibility during this dynamic period.
  • Interim CEO Mike Lunsford emphasized the focus on accelerating organic growth, exploring strategic options, and naming a permanent CEO soon.
  • Management believes the company has a robust plan to improve financial performance in the second half of 2025 despite ongoing trade uncertainties.
  • Management is actively working on refinancing debt due in September 2026 with external advisory support.
  • The Board and management remain committed to profitable growth, operational discipline, and delivering value to fans.
  • The company is confident in navigating the tariff challenges and returning to profitability.
  • Adjusted EBITDA margin guidance of mid- to high single digits applies to the second half of 2025 with progressive improvement from Q3 to Q4.
  • Liquidity has been impacted by sales disruptions but credit amendments, covenant waivers, and ATM filing provide financial flexibility.
  • Management clarified that about 5 points of margin decline were directly attributed to tariff announcements.
  • Orders paused in Q2 due to tariffs resumed in June, with some rolling into early Q3, and normal shipping patterns expected barring new tariff changes.
  • Price increases implemented in July have not negatively impacted e-commerce unit volumes or POS sales so far.
  • The company aims to refinance its debt before the end of 2025 to strengthen its financial position.
  • Engagement with financial advisors and filing of equity offerings indicate proactive capital management.
  • International sales represent more than one-third of total sales and are a key growth driver.
  • Supplemental financial information including a gross margin bridge is available on the Investor Relations website.
  • The 10-Q filing includes disclosures about the company's ability to continue as a going concern.
  • The company is focused on operational discipline and cost management to offset tariff impacts.
  • The company is monitoring customer reactions closely to price increases with encouraging early data.
  • International POS sales growth of 28% in Q2 highlights strong overseas market performance.
  • POS sales in the U.S. were down just 5% in H1 2025, better than the decline in sell-in impacted by tariff-related order pauses.
  • Q2 POS sales comped up 3% year-over-year, indicating resilience in consumer demand.
  • The company reduced its estimate of incremental tariff costs from $45 million to $40 million for 2025.
  • The search for a permanent CEO is underway with a focus on external candidates.
  • The tariff mitigation plan includes price increases, production shifts, and SG&A reductions, largely implemented.
Complete Transcript:
FNKO:2025 - Q2
Operator:
Good afternoon, and welcome to Funko's 2025 Second Quarter Financial Results Conference Call. [Operator Instructions] As a reminder, this call is being recorded. I will now turn the call over to Funko's Director of Investor Relations, Rob Jaffe. Please proceed. Robert J
Robert Jaffe:
Hello, everyone, and thank you for joining us today to discuss Funko's 2025 second quarter financial results. On the call are Mike Lunsford, our Interim Chief Executive Officer; and Yves Le Pendeven, the company's Chief Financial Officer. This call is being broadcast live at investor.funko.com. A playback will be available for at least 1 year on the company's website. I want to remind everyone that during the course of this call, management's discussion will include forward-looking information. These statements represent our best judgment as of today about the company's future results and performance. Our actual results are subject to many risks and uncertainties that may differ materially from those stated or implied, including those discussed in our earnings release. Additional information concerning factors that could cause actual results to differ materially is contained in our most recently filed SEC reports. In addition, during this call, we refer to non-GAAP financial measures that are not prepared in accordance with U.S. generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. Investors are encouraged to review Funko's press release announcing its 2025 second quarter financial results for the company's reasons for presenting non-GAAP financial measures. A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measures is also attached to the company's earnings press release issued earlier today. Also, we have posted supplemental financial information on the Investor Relations section of the company's website, which includes, among other things, a gross margin bridge and key IP and product drivers. I will now turn the call over to Mike Lunsford. Mike?
Michael C. Lunsford:
Thanks, Rob. Good afternoon, everyone, and thank you for joining us. Many of you know me from my time as Funko's Interim CEO in 2023 and 2024 and as a long-time Board member. For the past month, I stepped in again at the Board's request to help Funko realize the full potential of its business by accelerating the organic growth initiatives, exploring financial and strategic options for the business and identifying Funko's next CEO. We have commenced a search for a permanent CEO. The search will focus on external candidates, and we expect to name the CEO in the near future. Now let's move on to our financial performance and outlook. As we signaled on our last call, our Q2 financial results reflect the impact of the ever-changing and uncertain U.S. trade policies. Nonetheless, we moved quickly to mitigate the financial impact of higher tariffs by cutting costs, including a workforce reduction of approximately 20%, accelerating our shift in production out of China to other sourcing countries, raising prices and making other necessary changes to minimize the ongoing impact of these trade disruptions. While additional changes to the economic and trade environment may affect our future sales and earnings, we believe we now have a relatively robust plan for the back half of the year that will result in improved financial performance compared with the first half. I'll now turn it over to Yves to provide more detail on our Q2 results and second half outlook.
Yves Le Pendeven:
Thanks, Mike. Hey, everyone. Thanks for joining us today. For the second quarter, total net sales were $193.5 million. The 22% decline compared with last year's second quarter was primarily due to the disruption of sales related to U.S. tariff policies, more specifically a pause of orders out of China by our direct import customers. Direct-to-consumer sales comprised 21% of gross sales compared with 23% in the second quarter of last year. Gross profit was $62 million, equal to gross margin of 32.1%. Last year's Q2 gross profit was $104 million, equal to gross margin of 42%. Gross margin was favorably impacted by approximately 350 basis points as a result of reduced discounting compared to Q2 of last year. However, that was more than offset by a shortfall in minimum guaranteed royalties caused by the sales disruption, the tripling of tariffs on imports and a build in inventory reserves versus inventory reserve relief in the same quarter last year. As a reminder, we posted supplemental financial information on our website, which includes a gross margin bridge. SG&A expenses were $82.3 million. SG&A expenses for the second quarter of last year were $77.9 million, which included a nonrecurring net benefit of $1.5 million. Adjusted net loss was $26.7 million or $0.48 per share compared to adjusted net income of $5.6 million or $0.10 per diluted share. And finally, negative adjusted EBITDA was $16.5 million compared to adjusted EBITDA of $27.9 million. Turning to our balance sheet. At June 30, we had cash and cash equivalents of $49.2 million. Net inventory was $101.3 million. Our total debt was approximately $256.6 million, and total company liquidity was $54.2 million, which was comprised of $49.2 million in cash and cash equivalents and $5 million available to borrow on our revolving credit facility. Turning now to our outlook. Continuing uncertainty around global tariff policies as well as the macroeconomic environment understandably make it difficult to provide a formal outlook. However, I will provide a couple of high-level thoughts on our second half performance. For the back half of 2025, we expect our performance to improve compared with the first half. We expect second half net sales to be down high single digits compared with the second half of 2024. We expect second half adjusted EBITDA margin to be in the mid- to high single digits range, and we expect Q4 results to ramp up over Q3. Our belief in an improved second half of 2025 compared with the first half is based on several factors, including: in the U.S. market, we have resumed shipping orders to our direct import customers and fully implemented our price increases. In addition, we are encouraged by the relatively resilient trend in POS sales. In the first half of 2025, POS sales reported in units by some of our larger wholesale customers were down just 5%, significantly better than the decline in year-over-year sell-in, which again was impacted by the pause in orders by our direct import customers. In Q2, POS sales comped up 3% over Q2 of last year. Meanwhile, our international business, which represents more than 1/3 of our sales, continued to gain momentum with 18% POS sales growth in the first half of the year and 28% POS sales growth in Q2. Also, we remain on track to launch Pop! Yourself in Europe in time for the upcoming holiday season. And we saw good growth in Q2 from our Bitty Pop! line as well as from our sports products category. We continue to expect to fully offset the financial impact of incremental tariffs within the current year. We now estimate the incremental duties and tariff costs in 2025 to be approximately $40 million compared to our earlier estimate of $45 million. The key elements of our tariff mitigation plan, which include increasing prices in the U.S. market, shifting production out of China and into Vietnam and other sourcing countries and reducing our SG&A run rate are all largely implemented. A few comments on our debt and other corporate matters. As announced 3 weeks ago, we executed an amendment to our existing credit facilities. The amendment includes waivers for the maximum net leverage ratio and the minimum fixed charge coverage ratio for the fiscal quarters ended June 30, 2025, and ending September 30, 2025. The waivers to financial covenants provide the company with additional flexibility during this dynamic period. Nonetheless, like last quarter, our 10-Q filing for the 2025 second quarter includes disclosures about the company's ability to continue as a going concern. We are now turning our attention to refinancing our debt, which becomes due in September of 2026. We've engaged Moelis & Company LLC to advise the company on the refinancing process as well as to evaluate other financial and strategic options. To bolster our liquidity during this process, today, we filed with the SEC a Form S-3, which renews our shelf registration and enables the company to issue equity. Today, we also filed with the SEC a prospectus for an at-the-market or ATM equity offering, which once our Form S-3 goes effective, will allow us to sell shares of our common stock from time to time, having an aggregate value of up to $40 million. With that, I'll turn it back to you, Mike.
Michael C. Lunsford:
Thanks, Yves. I want to return to the 3 areas of focus of the Board. We have commenced the search for a new CEO and hope to name someone by the end of this quarter. We continue to work on accelerating organic growth initiatives and returning to the level of profitability you expect from Funko and believe we are making good progress on improving our financial performance in the back half of the year. Finally, as Yves described, we have also made good progress on financial and strategic options, including finalizing the debt amendment and filing the ATM. Funko's Board and I believe that Funko's best chapters are still ahead. We're committed to profitable growth, operational discipline and above all, delivering for our fans in ways that only Funko can. With that, we'll open the call for questions. Operator?
Operator:
[Operator Instructions] Our first question today comes from Eric Wold from Texas Capital Bank.
Eric Christian Wold:
A few questions, and I apologize, I haven't had a chance to read through the entire 10-Q yet. So I know some may be in there. But I guess first question, looking at the adjusted EBITDA in the quarter, obviously, I know a lot of disruptions in the quarter around your gross margin kind of navigating the tariffs and kind of getting on the shipments in the quarter. It doesn't look like anything was added back to adjusted EBITDA around potential kind of onetime SG&A items in the quarter around the disruption. Anything that you potentially call out maybe not to be added back, but anything in that $82 million of SG&A in the quarter that you maybe kind of say was somewhat not normal as you kind of navigated around the issues in the quarter that we should kind of think about as you kind of model going forward?
Yves Le Pendeven:
Eric, this is Yves. That's a great question. It's a little bit hard to quantify in terms of the top line disruption in the quarter that was just isolated to the tariffs announcement. What I would point you to are some supplemental slides that we posted on our IR website, and I did provide a gross margin bridge there. You'll see on there that about almost 5 points of our margin decline year-over-year was directly attributed to the tariff announcement. So I think that's one thing I would point to in the quarter that was -- I don't know that I'd call it onetime, but it certainly was a big variance compared to Q2 of last year.
Eric Christian Wold:
Got it. And then when you talked about on the first quarter call, you talked about you halted the Q2 inbound orders to avoid the tariffs and you talked about now you kind of resumed those now. As you think about Q3 and the orders that were kind of halted or paused in Q2, how would you characterize the orders that were paused? Were the majority of those kind of resumed, canceled somewhere in between? How should we think about the orders in Q3? Are those kind of the ones that were paused in Q2 kind of pushed to Q3 or new? Kind of trying to get a sense of kind of what was kind of shifted? Or was there a good percentage of those in Q2 that were paused that were kind of end up being canceled as a result of something else kind of came up between Q1, Q2 and where we are sit today?
Yves Le Pendeven:
Yes, that's a great question. So I think the interruption in terms of shipping the orders to direct import customers was primarily happening in the April and May months. The good news is we were able to kind of work out pricing arrangements with our key customers to get those orders moving again in June. There are some orders that were intended to ship in Q2 that have rolled over into early Q3. Again, it's a little bit difficult to quantify that. But the good news is that we've got those orders flowing again. We've implemented our price adjustments. And we have a pretty good visibility on our Q3 order book right now, and things are looking good in terms of normal kind of shipping patterns and seasonality of the business. I would say at this point in time, barring any kind of unforeseen new announcements about tariffs and so forth that we've resumed normal shipping patterns.
Operator:
Our next question comes from Keegan Cox from D.A. Davidson & Co.
Keegan Tierney Cox:
My first question, I just wanted to kind of get any idea of early customer reaction to your price increases from July 1.
Yves Le Pendeven:
Sure. It's something that we're watching very closely. We have kind of real-time e-commerce data. And the great news there is that we've adjusted pricing beginning early July. As far as our e-commerce sales have gone, we've seen no negative impact on unit volumes, continued great sell-through on the new items that we're launching at the higher prices. In terms of our wholesale data, we have about half of our customers, larger customers that report their POS sales directly to us. And again, it's a little bit too early to say. Some of those customers were still selling through items at the older prices throughout July while bringing in the new items at the higher prices. So it's a little bit of a -- there's some noise in there when we look at the July data. But I'm happy to report that similar to our e-com business, we don't see a meaningful dip in POS unit volumes that I could attribute to the pricing changes.
Keegan Tierney Cox:
Got it. And then just a clarifying question on the guidance. Adjusted EBITDA margins of mid- to high single digits, is that for the full year or just for the second half?
Yves Le Pendeven:
That is for the second half of the year and then a progressive improvement from Q3 to Q4.
Keegan Tierney Cox:
Got it. And just to follow up on that, do you guys think you'll have enough cash to last through the end of the year with the ATM and the S-3 filing because you're pushing up right on your revolver and it seems like you've been bleeding cash.
Yves Le Pendeven:
Well, I mean, obviously, our liquidity has been impacted by the fact that sales were disrupted for a couple of months, and that led to lower collections than we expected. But as I said in the call, we've entered into our fourth amendment to our credit agreement. We have covenant waivers, which is great news. We also announced the filing of an ATM today, which gives us additional flexibility. If we want to raise cash, we'll have the ability to do so. But we're very focused on the refinancing process, and our goal is still to refinance our debt before the end of this year.
Operator:
We have no further questions. So I will now hand back over to the management team for closing remarks.
Michael C. Lunsford:
Well, thank you, everyone, for joining us on the call today. We look forward to sharing our progress on our next call. Talk to you next time.
Operator:
This concludes today's call. Thank you for joining, everyone. You may now disconnect your lines.

Here's what you can ask